Back to results
Retail Shop on Commercial Avenue
commercialshop

Retail Shop on Commercial Avenue

101 Herbert Macaulay Way, Yaba, Warri

₦6M/yr

Ref: TA-YB007

—

Bedrooms

1

Bathrooms

4

Parking

80m²

Area

About this property

Ground-floor retail unit with high foot traffic and glass frontage. Ideal for fashion or F&B.

101 Herbert Macaulay Way, Yaba, Warri

Amenities

Security
24/7 Power

Investment Calculator

Estimate rental yield and purchase costs using Delta State market trends.

Gross rental yield

7.00%

Net rental yield

5.15%

Gross annual rent₦420K
Effective rent (after vacancy)₦399K
Annual operating cost- ₦90K
Net annual income₦309K

Upfront purchase costs

Legal fees₦300K
Agency fee₦300K
Stamp duty₦120K
Survey & inspection₦90K
Total one-off costs₦810K
Deposit amount₦1.8M
Cash needed upfront₦2.6M

Financing

Loan amount₦4.2M
Monthly mortgage payment₦78K
Monthly cash flow₦-52,247

Estimates only. Delta State yields typically range 5–8% for residential and 6–9% for commercial. Confirm legal fees, agency rates, and mortgage terms with your adviser before committing.

Schedule a viewing

Pick a day and time that works for you. The agent will confirm by phone.

SuMoTuWeThFrSa
Contact Agent
Adaeze Okonkwo

Adaeze Okonkwo

Lekki Prime Realty

Mortgage Calculator

Estimate your monthly repayment

Property price₦6M
Down payment20% · ₦1.2M
0%25%50%
Interest rate18% p.a.
5%17.5%30%
Loan term20 years
5 yrs15 yrs30 yrs
Monthly payment₦74K

Loan amount

₦4.8M

Total interest

₦13M

Estimates only. Actual rates and terms vary by lender. Confirm with your bank or mortgage provider.

Similar properties

Reviews

No reviews yet. Be the first to share your experience.

Leave a review

Share your experience with this property.