rentduplex

4 Bedroom Detached Duplex

12 GRA, Benin City, GRA, Sapele

₦4.5M/yr

Bedrooms

Bathrooms

Parking

320m²

Area

About this property

Spacious managed duplex with en-suite rooms, BQ and ample parking in a serviced estate.

Location

View on Google Maps

12 GRA, Benin City, GRA, Sapele

Investment Calculator

Estimate rental yield and purchase costs using Delta State market trends.

Purchase price (₦)

Monthly rent (₦)

Operating cost (%/yr)

Vacancy rate (%)

Deposit (%)

Interest rate (% APR)

Loan term (years)

Gross rental yield

6.00%

Net rental yield

4.20%

Gross annual rent₦270K

Effective rent (after vacancy)₦257K

Annual operating cost- ₦68K

Net annual income₦189K

Upfront purchase costs

Legal fees₦225K

Agency fee₦225K

Stamp duty₦90K

Survey & inspection₦68K

Total one-off costs₦608K

Deposit amount₦1.4M

Cash needed upfront₦2M

Financing

Loan amount₦3.1M

Monthly mortgage payment₦58K

Monthly cash flow₦-42,747

Estimates only. Delta State yields typically range 5–8% for residential and 6–9% for commercial. Confirm legal fees, agency rates, and mortgage terms with your adviser before committing.

Schedule a viewing

Pick a day and time that works for you. The agent will confirm by phone.

Select a date

October 2026

Select a time

Rent Calculator

Estimate your monthly rent

Annual rent₦4.5M

Rent period1 year

1 yr2 yrs3 yrs

Monthly equivalent₦375K

Total for 1 year: ₦4.5M

Estimates only. Actual rates and terms vary by lender. Confirm with your bank or mortgage provider.

Similar properties

rent

₦4.5M/yr