Back to results
3-Bedroom Terrace, Ika Road Agbor
saleterrace

3-Bedroom Terrace, Ika Road Agbor

4 Ika Road, Agbor, Ika Road, Agbor

₦45M

Ref: AHE-AG-016

3

Bedrooms

3

Bathrooms

2

Parking

150m²

Area

About this property

Compact terrace home ideal for first-time buyers, close to schools and the expressway.

4 Ika Road, Agbor, Ika Road, Agbor

Amenities

Borehole
Parking
Security
Tiled Floors

Land & Title Documents

The agent confirms this property holds the following documents, as required under Nigerian land law.

Certificate of Occupancy

Verified

Survey Plan

Verified

Deed of Assignment

Verified

Investment Calculator

Estimate rental yield and purchase costs using Delta State market trends.

Gross rental yield

5.00%

Net rental yield

3.25%

Gross annual rent₦2.3M
Effective rent (after vacancy)₦2.1M
Annual operating cost- ₦675K
Net annual income₦1.5M

Upfront purchase costs

Legal fees₦2.3M
Agency fee₦2.3M
Stamp duty₦900K
Survey & inspection₦675K
Total one-off costs₦6.1M
Deposit amount₦13.5M
Cash needed upfront₦19.6M

Financing

Loan amount₦31.5M
Monthly mortgage payment₦585K
Monthly cash flow₦-463,099

Estimates only. Delta State yields typically range 5–8% for residential and 6–9% for commercial. Confirm legal fees, agency rates, and mortgage terms with your adviser before committing.

Schedule a viewing

Pick a day and time that works for you. The agent will confirm by phone.

SuMoTuWeThFrSa
Contact Agent
Daniel Okonkwo

Daniel Okonkwo

Agbor Heritage Estates

Mortgage Calculator

Estimate your monthly repayment

Property price₦45M
Down payment20% · ₦9M
0%25%50%
Interest rate18% p.a.
5%17.5%30%
Loan term20 years
5 yrs15 yrs30 yrs
Monthly payment₦556K

Loan amount

₦36M

Total interest

₦97.3M

Estimates only. Actual rates and terms vary by lender. Confirm with your bank or mortgage provider.

Similar properties

Reviews

No reviews yet. Be the first to share your experience.

Leave a review

Share your experience with this property.