salehouse

5-Bedroom Mansion, Isoko Road Ughelli

1 Isoko Road, Ughelli, Isoko Road, Ughelli

₦250M

Ref: URE-UG-020

Bedrooms

Bathrooms

Parking

520m²

Area

About this property

Grand mansion with boys quarters, large compound and modern fittings in a prime location.

Location

View on Google Maps

1 Isoko Road, Ughelli, Isoko Road, Ughelli

Amenities

Borehole

CCTV

Gated Estate

Generator

POP Ceiling

Parking

Land & Title Documents

The agent confirms this property holds the following documents, as required under Nigerian land law.

Certificate of Occupancy

Verified

Survey Plan

Verified

Deed of Assignment

Verified

Governor's Consent

Verified

Investment Calculator

Estimate rental yield and purchase costs using Delta State market trends.

Purchase price (₦)

Monthly rent (₦)

Operating cost (%/yr)

Vacancy rate (%)

Deposit (%)

Interest rate (% APR)

Loan term (years)

Gross rental yield

5.00%

Net rental yield

3.25%

Gross annual rent₦12.5M

Effective rent (after vacancy)₦11.9M

Annual operating cost- ₦3.8M

Net annual income₦8.1M

Upfront purchase costs

Legal fees₦12.5M

Agency fee₦12.5M

Stamp duty₦5M

Survey & inspection₦3.8M

Total one-off costs₦33.8M

Deposit amount₦75M

Cash needed upfront₦108.8M

Financing

Loan amount₦175M

Monthly mortgage payment₦3.2M

Monthly cash flow₦-2,572,771

Estimates only. Delta State yields typically range 5–8% for residential and 6–9% for commercial. Confirm legal fees, agency rates, and mortgage terms with your adviser before committing.

Schedule a viewing

Pick a day and time that works for you. The agent will confirm by phone.

Select a date

October 2026

Select a time

Contact Agent

Grace Ighravwe

Ughelli Real Estate Co.

Call WhatsApp

Mortgage Calculator

Estimate your monthly repayment

Property price₦250M

Down payment20% · ₦50M

0%25%50%

Interest rate18% p.a.

5%17.5%30%

Loan term20 years

5 yrs15 yrs30 yrs

Monthly payment₦3.1M

Loan amount

₦200M

Total interest

₦540.8M

Estimates only. Actual rates and terms vary by lender. Confirm with your bank or mortgage provider.

Similar properties

sale

₦22M

1000sqm Commercial Land, Oleh

Oleh-Isoko Expressway

1000m²

saleFeatured

₦250M